Financial Information

Consolidated Operating Results and Financial Status

Items (Million of yen)	FY2022	FY2023	FY2024	FY2025	FY2026
Net Sales	117,567	124,683	130,265	137,072	113,935
Operating Income	1,463	793	1,261	641	2,552
Ordinary Income	1,401	704	2,733	102	2,249
Net Income Attributable to Owners of the Parent	△5,917	452	1,083	△6,282	2,147
Net Income Attributable to Owners of the Parent per Share	△130.99	10.00	23.90	△138.28	47.15
Total Assets	143,308	145,175	146,473	136,238	122,355
Net Assets	58,242	58,464	56,821	49,670	50,945
Shareholders Equity Ratio(%)	40.1	39.8	38.3	35.9	41.0
Net Assets per Share (yen)	1,272.86	1,275.00	1,235.52	1,075.86	1,100.56

※Reverse stock split was carried out by consolidating two shares into one share with the effective date of October 1, 2016.
It was assumed that the shares were consolidated at the beginning of the term ended in March 2013 and the net income per share and net assets per share in this term were calculated accordingly.